Profit by House
What each house earns after materials, labor, trucks and rework — compared with the 28% target. Completed work, May–Oct 2026.
Margin heatmap
< 20% 20–25% 25%+
Horizon West Groves | Wesley Chapel Oaks | Port St. Lucie Meadows | Lakeland Highlands | |
|---|---|---|---|---|
| Plan 1850 | ||||
| Plan 2240 | ||||
| Plan 2710 | ||||
| Plan 3120 |
Reprice calculator
Builder B · Plan 3120 · Plumbing
Bid today
$14,200
Actual cost
$13,350
Margin today
6.0%
64 houses so far earned $200,064 less than the 28% target. 22 more are scheduled in the next 30 days.
$18,550
Exact break-even for 28%: $18,542 ($13,350 ÷ 0.72), rounded to
New margin
28.0%
Per year (264 houses)
+$1.15M
$1,148,400
Drill-down
| phase | Houses | Bid | Materials | Labor | Fleet | Rework | Cost | Margin |
|---|---|---|---|---|---|---|---|---|
| Underground | 64 | $3,550 | $1,567 | $1,337 | $300 | $134 | $3,338 | 6.0% |
| Top-Out | 64 | $4,970 | $2,202 | $1,876 | $421 | $174 | $4,673 | 6.0% |
| Trim | 64 | $4,260 | $1,884 | $1,598 | $360 | $163 | $4,005 | 6.0% |
| Final | 64 | $1,420 | $625 | $530 | $120 | $59 | $1,334 | 6.1% |